County Profile for Calhoun - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,472,939 Total Charges 40,841,677
Fixed Assets 8,484,206 Contract Allowance 13,351,186
Other Assets 2,737,650 Operating Revenue 27,490,491
Total Assets 16,694,795 Operating Expenses 31,264,263
Current Liabilities 5,255,273 Operating Margin -3,773,772
Long Term Liabilities 2,862,203 Other Income 2,774,946
Total Equity 8,577,319 Other Expense 0
Total Liabilities and Equity 16,694,795 Net Profit or Loss -998,826

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,103 Revenue per Bed $1,145,437 Revenue per Person $27,490,491
Net Margin per Discharge ($7,702) Net Margin per Bed ($157,241) Net Margin per Person ($3,773,772)
Net Profit per Discharge ($2,038) Net Profit per Bed ($41,618) Net Profit per Person ($998,826)
Net Fixed Assets per Discharge $17,315 Net Fixed Assets per Bed $353,509 Net Fixed Assets per Bed $8,484,206
Long Term Debt per Discharge $5,841 Long Term Debt per Bed $119,258 Long Term Debt per Person $2,862,203
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,872 Net Fixed Assets 1,869 Population Estimate 1,151
Total Revenue 1,643 Long Term Liabilities 1,681 Total Patient Discharges 1,917
Net Margin 2,645 Total Patient Beds 2,072
Net Profit or Loss 2,839

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,959,575 1,368,509 3.6241
31 Intensive Care Unit 59,688 95,644 0.6241
32 Coronary Care Unit 0 0
43 Nursery 72,890 166,410 0.4380
44 Skilled Nursing Care 0 0
50 Operating Room 1,766,938 3,432,834 0.5147
51 Recovery Room 0 0
52 Labor and Delivery Room 42,313 173,118 0.2444

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 757,122 13 Nursing Administration 284,353
02,03 Captial Related - Movable Equipment 172,711 14 Central Services and Supply 159,978
04 Employee Benefits 1,290,962 15 Pharmacy 0
05 Administrative and General 4,912,121 16 Medical Records and Medical Library 243,773
06 Maintenance and Repairs 430,101 17 Social Services 0
07 Operation of Plant 430,050 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 347,655 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 406,742 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,435,568

County Profile for Calhoun - 2015